OCCUPANCY SIMULATOR
Full units. A fuller picture.
A full-looking facility is not the same as full revenue. Explore physical, area and economic occupancy with your own unit mix.
Understand storage occupancy
Physical occupancy81.3%
60.2 / 74 expected units
Area occupancy79.1%
4,509 / 5,700 sq ft
Economic occupancy75.2%
Effective rent / potential rent
Effective monthly rentC$8,486
Potential: C$11,280
Set a facility-wide assumption
Occupied shareVacant share
Each cell represents 1% of the model, not a unit available to rent. Expected unit counts may be fractional.
Where potential rent goes
| Gross potential rent | C$11,280 |
| Less vacancy | -C$2,278 |
| Less concessions | -C$343 |
| Less collection loss | -C$173 |
| Effective rental revenue | C$8,486 |
Discounts are applied to occupied scheduled rent. Collection loss is then applied after discounts. A free month can be represented by an equivalent percentage concession over the period.
Model occupancy over time| Width · ft | Depth · ft | Quantity | Rent · C$/mo | Occupancy % | Discount % | Collection loss % | Remove |
|---|---|---|---|---|---|---|---|
All rental rates are illustrative inputs, not verified Canadian market averages. Replace them with documented local evidence before using the results for decisions.